Here's my very disorganized cost analysis. In most cases, rates were applied to existing numbers for federal revenues and then scaled down to represent Fremont's population.
https://drive.google.com/open?id=1tkU8HhHHNXrUgjtWUD9XQfOkhUuDY_paBUNQDAqhS4sI haven't yet finished the Green Vehicle Promotion Act (honestly don't know where to start with that one), and the oil/nat.gas segment of the Royalties Act. Other than that, the estimates are finished, although I will probably go back and try to get more accurate numbers when I'm not so tired.
So far, total revenue from income tax is 85.9 billion, and total revenue with all of the other things added in is around 250 billion. The largest contributor is the Carbon tax, which specified 112.5 billion dollars in revenue for the first year and a 2% tax increase, putting this year's revenue at around 115 billion.